A List Team · eXp Realty
Your Path to
Financial Freedom
Through Real Estate
Enter your goal below and we'll build a personalized plan showing exactly how many properties you need, how much capital, and how long it will take.
Set Your Goal
Tell us where you want to go — we'll map out the route.
Target Monthly Passive Income
$5,000 / mo
$1,000$30,000
Monthly Savings for Investing
$1,500 / mo
$200$10,000
Max Purchase Price per Door
$220,000
$100K$400K
Expected Monthly Rent per Door
$2,000 / mo
$500$6,000
Doors You'll Buy in Year 1
1 door
1
Your Roadmap to Financial Freedom
Based on your inputs — here's what the numbers say.
Properties Needed
—
rental doors
Estimated Timeline
—
years to goal
Capital Required Yr 1
—
to get started
This may exceed your target income because properties are bought in whole units and rents grow ~2%/yr. The model flags the first year your cash flow clears the goal — which often lands a bit above it.
Cash Flow at Goal
—
per month
📊 Your Portfolio Growth Over Time
Monthly Cash Flow
Total Doors Owned
Your Year-by-Year Investment Plan
Every year mapped from today to your passive income goal.
| Yr | Bought | Doors | Annual Rent | Annual Cash Flow | Mo. Cash Flow | Savings | Funds EOY | Appreciated Equity | Total Equity |
|---|
GET 4 MONTHS OF DEALS SENT TO YOUR INBOX - FREE
